1.2 Analysis
| On 7 years ago

Vikings Salary Cap Update: Dead Money Impact, Predicting Future Extensions

By Sean Borman

Minnesota Vikings salary cap update

This offseason, despite having over $20 million in salary cap space, the Vikings chose to hang onto their money rather than sign some notable free agents. It was a puzzling move at the time. The offensive line needed help and there were still quite a few positions to fill. But fast forward to now, and the decision makes complete sense.

The team used the excess cap space to lock up its best core defenders. In addition to the three contract extensions of defensive end Everson Griffen, defensive tackle Linval Joseph and cornerback Xavier Rhodes that were inked this preseason, standout safety Harrison Smith signed a 5-year, $51 million contract last year. The last two offseasons, the Vikings committed $135 million in guaranteed money to four defensive starters.

Because of the enormous salaries top defenders command, it has been difficult for NFL teams to keep an elite defense intact for very long. However, the Vikings front office has shown they’re committed to doing just that. Financially, they have put the team in a strong position to succeed for the long haul.

Let me tell you why.

According to Spotrac, the Vikings currently have $10.67 million in cap space.

2017 Dead Cap

Dead money is the money owed to a player after they’ve been cut/traded. The recent injury settlements of quarterback Taylor Heinicke, tight end Bucky Hodges and defensive end Datone Jones resulted in the Vikings taking on additional cap hits.

The team now has $10.21 million in dead money on the books for 2017. 

According to Ben Goessling of the Star Tribune, of the $10.21 million that counts against the Vikings salary cap, $8.54 million has come from offensive linemen. Former Viking linemen Alex Boone will be paid $3.5 million, Brandon Fusco $1.65 million, Willie Beavers $401K, John Sullivan $333K, and T.J. Clemmings $131K.

Other notable 2017 dead cap hits include defensive lineman Datone Jones at $1.84 million and now-Seattle Seahawks kicker Blair Walsh at $1.65 million.

The Vikings’ dead money amount may seem like a lot, but according to Spotrac, the team has averaged $7.77 million in dead money since 2011. In fact, the largest amount of dead money on record was in 2012, when the Vikings had $11.12 million.

With many of the dead money contracts expiring after the season, the Vikings will only carry over $468K of dead money into 2018. By comparison, the Dallas Cowboys have over $11.5 million committed to dead money next season.

2018 Dead Cap

Cap breakdowns for players who have been traded or released. All count against the team’s salary cap.

PLAYER (12)
POS.
BASE SALARY
SIGNING BONUS
ROSTER BONUS
OPTION BONUS
WORKOUT BONUS
RESTRUC. BONUS
MISC.
DEAD CAP
CAP HIT
CAP %
T.J. Clemmings RT $131,238 $131,238 0.10
Bucky Hodges TE $109,238 $109,238 0.09
Ifeadi Odenigbo DE $72,285 $72,285 0.06
Elijah Lee OLB $62,359 $62,359 0.05
Jack Tocho CB $51,033 $51,033 0.04
Edmond Robinson OLB $17,078 $17,078 0.01
Dylan Bradley DT $10,000 $10,000 0.01
Horace Richardson CB $5,000 $5,000 0.00
Wes Lunt QB $3,334 $3,334 0.00
Josiah Price TE $3,334 $3,334 0.00
Caleb Kidder DE $1,667 $1,667 0.00
Terrell Newby RB $1,667 $1,667 0.00

 

Table courtesy of Spotrac.

Change In Philosophy?

ESPN’s Kevin Seifert echoed Goessling’s indication that the Vikings showed a change in their traditional salary cap philosophy by extending the contracts of two star defenders (Griffen and Joseph) two years before their deals expired. Traditionally, the Vikings have always waited to make such moves until the last season of the player’s deal.

While the extensions may be seen as a change in philosophy, it may also simply reflect two defensive players, among the best at their positions in the NFL, out-playing their original contracts. Vikings general manager Rick Spielman shed some light on this issue:

[quote_box_center]“As we always have, we have not only cap-planned for this year but for future years,” Spielman said. “We have some significant contracts and significant young players coming up, so to get, I wouldn’t say ahead of the curve, but to get some of this out of the way now, it is going to give a lot more flexibility as we go forward into next year and future years.”[/quote_box_center]

Team-friendly Contracts

The preseason contract extensions of Griffen, Joseph and Rhodes shaped out to be team-friendly deals. Like the contracts of Kyle Rudolph and Harrison Smith, none of them include guaranteed money in the last year of the deal.

With flexible player contracts, the Vikings have a substantial advantage in upcoming seasons. Even though these star players are making a lot of money, the contracts are front-loaded, and team has complete control over the players in the non-guaranteed money years. Essentially, the last year of their contract acts as a team option.

DE Everson Griffen (4-years, $58 million)

DT Linval Joseph (4-years, $50 million)

CB Xavier Rhodes (5-years, $70 million)

Year Base Salary (Guaranteed) Bonuses Cap
Number
% Of Cap
Dead Money & Cap Savings
Prorated Roster Workout Other
2017 $8,026,000 $8,026,000 $2,400,000 $0 $0 $0 $10,426,000 6.2% $20,026,000 ($9,600,000)
2018 $10,400,000 $2,400,000 $500,000 $100,000 $0 $13,400,000 7.5% $9,600,000 $3,800,000
2019 $10,400,000 $2,400,000 $500,000 $100,000 $0 $13,400,000 7.1% $7,200,000 $6,200,000
2020 $9,900,000 $2,400,000 $500,000 $100,000 $0 $12,900,000 6.5% $4,800,000 $8,100,000
2021 $11,150,000 $2,400,000 $500,000 $100,000 $0 $14,150,000 $2,400,000 $11,750,000
2022 $13,250,000 $0 $500,000 $100,000 $0 $13,850,000 $0 $13,850,000
Total $63,126,000 $12,000,000 $2,500,000 $500,000 $0 $78,126,000

For instance, take a look at Rhodes’ deal. Once the guaranteed money expires in his contract (in 2022), the team can wipe his salary off the books without taking a dead money penalty, meaning the Vikings can cut or trade him for free (if they want).

The team-friendly contracts and minimal dead money will provide the Vikings with enough financial flexibility and cap space in future years to continue to re-sign their own players as well as make marquee signings in free agency in order to bolster the roster around the already-secured core players.

Looking Ahead

The Vikings have roughly $41 million in cap space for 2018.

At first glance, it appears Spielman and his staff have essentially created a five-year “window of opportunity.” Depending on how things play out, there could be massive roster turnover after the 2021 season.

The contracts of Griffen, Rhodes, and Joseph contain no guaranteed money after the 2021 season. The team also signed two offensive tackles this offseason to five-year deals. Tackles Riley Reiff (5-years, $58 million) and Mike Remmers (5-years, $30 million) have contracts that expire the same season.

Focusing on the more immediate future, VT’s BJ Reidell wrote about Vikings who are entering their contract year this season. Since then, Rhodes was extended and a few players were waived, but he noted the team must continue to budget wisely as there are five key starters that could command top-tier money if they hit free agency following the 2018 season.

Predicting Extensions
  1. DE Danielle Hunter (2017: $792K cap hit, 2018: $892K cap hit, 2019: UFA)
  2. MLB Eric Kendricks (2017: $1.4 million cap hit, 2018: $1.6 million cap hit, 2019: UFA)
  3. WR Stefon Diggs (2017: $671K cap hit, 2018: $761K cap hit, 2019: UFA)
  4. LB Anthony Barr (2017: $4 million cap hit, 2018: $12.3 million cap hit, 2019: UFA)
  5. CB Trae Waynes (2017: $3.5 million cap hit, 2018: $4.1 million cap hit, 2019: Team option)

It’s entirely possible the Vikings could employ their “new” philosophy of extending players two years early so they’re not stuck trying to extend all five starters during the same offseason. However, all these players are still playing under their rookie contracts at a value to the team, so it would be highly unlikely for the Vikings to approach any of them before the final year of their deal.

If he plays closer to expectations this year, Barr, who had his fifth-year option picked up by the Vikings, could be the most likely candidate for an extension this offseason, as the team would like to ease his cap hit of $12.3 million for 2018.

Look for negotiations to begin with the Vikings and Hunter, Kendricks, and Diggs in the offseason while Waynes must continue to show improvement in order for the team to pick up his 5th-year option in 2019.

We’ve seen how the Vikings have prepared for the future by keeping their young defensive core intact. But what about the offense?

QB Extension?

It appears as though the Vikings front office has no idea what the future will bring at the quarterback position — and the player contracts reflect that. Quarterbacks Sam Bradford, Teddy Bridgewater, and Case Keenum are all scheduled to become unrestricted free agents after the season.

Third-string QB Kyle Sloter is the only Vikings quarterback under contract beyond 2017, albeit with no guaranteed money. With potentially no financial commitment to any quarterback on the roster beyond this season, the Vikings are in a unique situation.

The team chose not extend Bradford this offseason after he broke the NFL single season completion percentage record last year. Now, with Bradford’s injury issues returning, it makes sense why the Vikings didn’t commit to him long-term. But, the Vikings are at risk of losing him and/or Bridgewater without receiving anything more than a compensatory pick if an extension isn’t reached with either one of them.

Like BJ Reidell said, Bradford could command a triple-digit contract next season (especially if he leads the Vikings deep in the playoffs). Bridgewater, while less expensive, will likely command starter money if he returns to the field. With the cost of franchising a quarterback estimated at $22 million in 2018, the Vikings have some interesting decisions ahead.


Contract details courtesy of Overthecap.com and salary cap information courtesy of Spotrac.

Sean Borman

Sean Borman is a writer with Minnesota roots that's a Vikings optimist. He was an intern with the Vikings during college and is an IT nerd by day. You can find him on the golf course during summer and on Twitter @SeanBormanNFL.

Tags: Anthony Barr case keenum danielle hunter Eric Kendricks everson griffen harrison smith Kyle Sloter linval joseph Mike Remmers riley reiff Rob Brzezinski sam bradford Stefon Diggs teddy bridgewater Trae Waynes xavier rhodes

View Comments

  • Non-Exclusive Franchise Tag for Bradford, or roll with a cheaper Teddy Bridgewater and draft insurance in '18. Either way we will get two first round picks out of Bradford so we're in pretty darn good shape for the future.

    • There is no way on God's green earth that any team is going to trade two first round draft picks for Sam Bradford, especially with his twice-surgically repaired left knee acting up and causing him to miss games. I'm not sure that we could get a single first-rounder out of anyone at this point unless he is able to start at least 12 games this season and win us at least one game in the playoffs (I actually harbor higher hopes than that if he's healthy). And I wouldn't even activate Bridgewater this season unless Bradford is definitely and definitively out for the year.

    • Since a bone bruise of the knee is keeping Bradford out of games I personally like the idea of rolling with a cheaper Bridgewater and drafting insurance. Franchising Bradford could limit cap space next offseason. Luckily the way the contracts are structured the team can afford to wait and see how the rest of the year plays out

  • Good job, Sean, especially on the defensive side, but I wish you'd gone a bit deeper into the roster. Andrew Sendejo is signed through 2019, although only a fraction of his "$16 million, WTF?!?" contract was guaranteed, while Adam Thielen is signed through 2020. So that's two more starters, one a solid supporting player and the other one turning into a star, also locked in for at least two more years. Tom Johnson is a free agent after this year and I wouldn't be surprised to see him go, especially with Brian Robison signed for next year and still getting a lot of reps, and with Jaleel Johnson having impressed in the pre-season. But guard could see a lot of turnover with Joe Berger considering retirement after his contract is up this year, Nick Easton playing for a new contract and Jeremiah Sirles a restricted free agent next year. And, of course, poor Marcus Sherels will probably be on the roster bubble again after his contract runs out this year.

    But what about running back? Jerick McKinnon's rookie deal is up this year and Latavius Murray might like the money he is supposed to get through 2019, but he might not like being a rarely used back-up to Dalvin Cook. Hopefully the two of them can get some more work in this year - I am NOT a fan of running Cook 20 times a game in his rookie season; he ain't THAT big - and clarify the picture in what is currently a deep (C.J. Ham is an exclusive rights free agent come 2019 and, I'm sorry Ole, but I'm not really missing Zach Line, so far) and high-quality unit.

    I lean towards extending Barr this season, Kendricks and Diggs in the off-season, Hunter next season (How are his PFF grades this year? No sacks yet, but is he keeping up the pressure like Robison used to do in lieu of sacks, and is his run defense still aces?) and exercising Waynes' fifth year option, but these are only leanings right now.

    • Thanks! I'll take a look at more of the roster throughout the season. You make a very interesting point about the running backs, especially now that Dalvin is done for the year. RB now becomes a very interesting position to monitor. Hunter finally got two sacks this weekend and had six pressures according to PFF. It would be great to extend all these guys when the time is right, just hope we can while also signing/extending a starting QB

      • At least from the look of it there won't need to be a ton of second or third tier guys that we have to re-sign right away; we can let T. Johnson, Easton and Sirles walk without losing any sleep over it. McKinnon and Michael Floyd may be the only guys in that category who we may have to worry about, depending on Cook's knee rehab and Treadwell's development.

        Looking forward to your next piece on the salary cap and the roster.

        • Right on. Luckily Easton and Sirles will be RFA's (Restricted Free Agents) in 2018. Both McKinnon & Floyd will need to make an impact the rest of the season in order for the Vikings to consider re-signing them